County Profile for Chaffee - 2022



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2022 20,265
Total Cost Reports Filed in 2022 1 Total Births 151
Total Cost Reports Submitted 1 Total Deaths 187
Total Cost Reports Settled 0 Net Population Natural Change -36
Total Cost Reports Reopened 0 Total International Migration 4
Total Cost Reports Ammended 0 Total Domestic Migration 510
Total Cost Reports Audited 0 Total Residual 46
Net Population Change 524

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 77,057,727 Total Charges 249,318,657
Fixed Assets 55,482,583 Contract Allowance 131,830,527
Other Assets 21,636,469 Operating Revenue 117,488,130
Total Assets 154,176,779 Operating Expenses 111,185,732
Current Liabilities 13,210,961 Operating Margin 6,302,398
Long Term Liabilities 25,518,366 Other Income 5,549,365
Total Equity 115,447,452 Other Expense 731,366
Total Liabilities and Equity 154,176,779 Net Profit or Loss 11,120,397

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $159,198 Revenue per Bed $4,895,339 Revenue per Person $5,797
Net Margin per Discharge $8,540 Net Margin per Bed $262,600 Net Margin per Person $311
Net Profit per Discharge $15,068 Net Profit per Bed $463,350 Net Profit per Person $549
Net Fixed Assets per Discharge $75,180 Net Fixed Assets per Bed $2,311,774 Net Fixed Assets per Bed $2,738
Long Term Debt per Discharge $34,578 Long Term Debt per Bed $1,063,265 Long Term Debt per Person $1,259
Persons per Discharge 0 Persons per Bed 844
Occupancy Rate 35.4 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,140 Net Fixed Assets 924 Population Estimate 1,804
Total Revenue 978 Long Term Liabilities 896 Total Patient Discharges 1,566
Net Margin 401 Total Patient Beds 2,011
Net Profit or Loss 493

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 9,017,773 5,174,525 1.7427
31 Intensive Care Unit 1,660,525 488,586 3.3986
32 Coronary Care Unit 0 0
43 Nursery 503,264 265,225 1.8975
44 Skilled Nursing Care 0 0
50 Operating Room 11,364,136 53,073,548 0.2141
51 Recovery Room 0 0
52 Labor and Delivery Room 225,337 222,899 1.0109

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 3,536,924 13 Nursing Administration 1,836,240
02,03 Captial Related - Movable Equipment 1,856,377 14 Central Services and Supply 537,890
04 Employee Benefits 12,680,434 15 Pharmacy 1,157,431
05 Administrative and General 11,844,088 16 Medical Records and Medical Library 1,280,810
06 Maintenance and Repairs 0 17 Social Services 263,836
07 Operation of Plant 2,043,987 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,351,818 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 837,883 20,21,22,23 Education Programs 0
Total General Service Cost Centers 39,227,718

County Profile for Chaffee - 2022